← All listings
$475,000.00
Single family on a quiet cul-de-sac
8730 Good Luck Rd, Lanham, MD 20706
4
beds
2.5
baths
2,300
sqft
2010
built
Spacious 4 bed, open floor plan, large yard. Walk to shopping and the library.
M
Mocha analysis
Owner-occupant play: rent would not fully cover the mortgage at 20% down.
Est. monthly
$3,075.60
P&I + tax + ins + HOA
20% down
$95,000.00
Cap rate
5.0%
if rented at market
Cash-on-cash
-5.8%
Price / sqft
$206.52
Est. market rent
$3,325.00/mo
Monthly cash flow
-$530.60
Mortgage P&I
$2,525.60/mo
Mocha estimate at 6.99% / 30-yr, 20% down. Not financial advice. Connect a lender for exact figures.
Schedule a tour or make an offer
Listed by Aza Ngwafor
By submitting, you agree to receive transactional texts from AkongNe about this inquiry. Msg and data rates may apply. Reply STOP to opt out, HELP for help.