← All listings
$549,900.00
Brick Colonial with finished basement
12 Whitfield Ct, Bowie, MD 20720
4
beds
3
baths
2,600
sqft
2004
built
Move-in ready 4 bed, 3 bath. Updated kitchen, deck, 2-car garage. Minutes to 50 and the MARC.
M
Mocha analysis
Owner-occupant play: rent would not fully cover the mortgage at 20% down.
Est. monthly
$3,617.14
P&I + tax + ins + HOA
20% down
$109,980.00
Cap rate
5.0%
if rented at market
Cash-on-cash
-5.8%
Price / sqft
$211.50
Est. market rent
$3,849.30/mo
Monthly cash flow
-$614.26
Mortgage P&I
$2,923.84/mo
Mocha estimate at 6.99% / 30-yr, 20% down. Not financial advice. Connect a lender for exact figures.
Schedule a tour or make an offer
Listed by Aza Ngwafor
By submitting, you agree to receive transactional texts from AkongNe about this inquiry. Msg and data rates may apply. Reply STOP to opt out, HELP for help.